hboi20200630_10q.htm
0001123494 HARVARD BIOSCIENCE INC false --12-31 Q2 2020 0.01 0.01 5,000,000 5,000,000 0.01 0.01 80,000,000 80,000,000 46,413,908 45,933,715 38,668,401 38,188,208 7,745,507 7,745,507 2.9 6.1 Weighted average life as of June 30, 2020. See Note 13 for the fair value measurements related to these financial instruments. 00011234942020-01-012020-06-30 xbrli:shares 00011234942020-07-31 thunderdome:item iso4217:USD 00011234942020-06-30 00011234942019-12-31 iso4217:USDxbrli:shares 00011234942020-04-012020-06-30 00011234942019-04-012019-06-30 00011234942019-01-012019-06-30 0001123494us-gaap:CommonStockMember2020-03-31 0001123494us-gaap:AdditionalPaidInCapitalMember2020-03-31 0001123494us-gaap:RetainedEarningsMember2020-03-31 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-31 0001123494us-gaap:TreasuryStockMember2020-03-31 00011234942020-03-31 0001123494us-gaap:CommonStockMember2020-04-012020-06-30 0001123494us-gaap:AdditionalPaidInCapitalMember2020-04-012020-06-30 0001123494us-gaap:RetainedEarningsMember2020-04-012020-06-30 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-04-012020-06-30 0001123494us-gaap:TreasuryStockMember2020-04-012020-06-30 0001123494us-gaap:CommonStockMember2020-06-30 0001123494us-gaap:AdditionalPaidInCapitalMember2020-06-30 0001123494us-gaap:RetainedEarningsMember2020-06-30 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-30 0001123494us-gaap:TreasuryStockMember2020-06-30 0001123494us-gaap:CommonStockMember2019-03-31 0001123494us-gaap:AdditionalPaidInCapitalMember2019-03-31 0001123494us-gaap:RetainedEarningsMember2019-03-31 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-03-31 0001123494us-gaap:TreasuryStockMember2019-03-31 00011234942019-03-31 0001123494us-gaap:CommonStockMember2019-04-012019-06-30 0001123494us-gaap:AdditionalPaidInCapitalMember2019-04-012019-06-30 0001123494us-gaap:RetainedEarningsMember2019-04-012019-06-30 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-04-012019-06-30 0001123494us-gaap:TreasuryStockMember2019-04-012019-06-30 0001123494us-gaap:CommonStockMember2019-06-30 0001123494us-gaap:AdditionalPaidInCapitalMember2019-06-30 0001123494us-gaap:RetainedEarningsMember2019-06-30 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-06-30 0001123494us-gaap:TreasuryStockMember2019-06-30 00011234942019-06-30 0001123494us-gaap:CommonStockMember2019-12-31 0001123494us-gaap:AdditionalPaidInCapitalMember2019-12-31 0001123494us-gaap:RetainedEarningsMember2019-12-31 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-31 0001123494us-gaap:TreasuryStockMember2019-12-31 0001123494us-gaap:CommonStockMember2020-01-012020-06-30 0001123494us-gaap:AdditionalPaidInCapitalMember2020-01-012020-06-30 0001123494us-gaap:RetainedEarningsMember2020-01-012020-06-30 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-06-30 0001123494us-gaap:TreasuryStockMember2020-01-012020-06-30 0001123494us-gaap:CommonStockMember2018-12-31 0001123494us-gaap:AdditionalPaidInCapitalMember2018-12-31 0001123494us-gaap:RetainedEarningsMember2018-12-31 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2018-12-31 0001123494us-gaap:TreasuryStockMember2018-12-31 00011234942018-12-31 0001123494us-gaap:CommonStockMember2019-01-012019-06-30 0001123494us-gaap:AdditionalPaidInCapitalMember2019-01-012019-06-30 0001123494us-gaap:RetainedEarningsMember2019-01-012019-06-30 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-01-012019-06-30 0001123494us-gaap:TreasuryStockMember2019-01-012019-06-30 0001123494us-gaap:AccumulatedTranslationAdjustmentMember2019-12-31 0001123494us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2019-12-31 0001123494us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-12-31 0001123494us-gaap:AccumulatedTranslationAdjustmentMember2020-01-012020-06-30 0001123494us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-01-012020-06-30 0001123494us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-01-012020-06-30 0001123494us-gaap:AccumulatedTranslationAdjustmentMember2020-06-30 0001123494us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-06-30 0001123494us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-06-30 utr:Y 0001123494hbio:DistributionAgreementscustomerRelationshipsMember2020-01-012020-06-30 0001123494hbio:DistributionAgreementscustomerRelationshipsMember2020-06-30 0001123494hbio:DistributionAgreementscustomerRelationshipsMember2019-12-31 0001123494hbio:ExistingTechnologyMember2020-01-012020-06-30 0001123494hbio:ExistingTechnologyMember2020-06-30 0001123494hbio:ExistingTechnologyMember2019-12-31 0001123494us-gaap:TradeNamesMember2020-01-012020-06-30 0001123494us-gaap:TradeNamesMember2020-06-30 0001123494us-gaap:TradeNamesMember2019-12-31 0001123494us-gaap:PatentsMember2020-06-30 0001123494us-gaap:PatentsMember2019-12-31 0001123494hbio:IndefinitelivedTradeNamesReclassifiedToFinitelivedMember2020-01-01 0001123494hbio:IndefinitelivedTradeNamesReclassifiedToFinitelivedMember2020-01-012020-01-01 0001123494us-gaap:EmployeeSeveranceMember2019-12-31 0001123494us-gaap:OtherRestructuringMember2019-12-31 0001123494us-gaap:EmployeeSeveranceMember2020-01-012020-03-31 0001123494us-gaap:OtherRestructuringMember2020-01-012020-03-31 00011234942020-01-012020-03-31 0001123494us-gaap:EmployeeSeveranceMember2020-03-31 0001123494us-gaap:OtherRestructuringMember2020-03-31 0001123494us-gaap:EmployeeSeveranceMember2020-04-012020-06-30 0001123494us-gaap:OtherRestructuringMember2020-04-012020-06-30 0001123494us-gaap:EmployeeSeveranceMember2020-06-30 0001123494us-gaap:OtherRestructuringMember2020-06-30 0001123494hbio:MultiChannelSystemsMcsGmbhMember2020-04-012020-06-30 0001123494hbio:MultiChannelSystemsMcsGmbhMember2020-01-012020-06-30 0001123494hbio:MultiChannelSystemsMcsGmbhMember2019-04-012019-06-30 0001123494hbio:MultiChannelSystemsMcsGmbhMember2019-01-012019-06-30 xbrli:pure 00011234942020-06-112020-06-11 00011234942020-06-11 00011234942019-05-162019-05-16 0001123494us-gaap:RestrictedStockUnitsRSUMember2019-12-31 0001123494hbio:MarketConditionRestrictedStockUnitsMember2019-12-31 0001123494us-gaap:RestrictedStockUnitsRSUMember2020-01-012020-06-30 0001123494hbio:MarketConditionRestrictedStockUnitsMember2020-01-012020-06-30 0001123494us-gaap:RestrictedStockUnitsRSUMember2020-06-30 0001123494hbio:MarketConditionRestrictedStockUnitsMember2020-06-30 0001123494us-gaap:CostOfSalesMemberus-gaap:SegmentContinuingOperationsMember2020-04-012020-06-30 0001123494us-gaap:CostOfSalesMemberus-gaap:SegmentContinuingOperationsMember2019-04-012019-06-30 0001123494us-gaap:CostOfSalesMemberus-gaap:SegmentContinuingOperationsMember2020-01-012020-06-30 0001123494us-gaap:CostOfSalesMemberus-gaap:SegmentContinuingOperationsMember2019-01-012019-06-30 0001123494us-gaap:SellingAndMarketingExpenseMemberus-gaap:SegmentContinuingOperationsMember2020-04-012020-06-30 0001123494us-gaap:SellingAndMarketingExpenseMemberus-gaap:SegmentContinuingOperationsMember2019-04-012019-06-30 0001123494us-gaap:SellingAndMarketingExpenseMemberus-gaap:SegmentContinuingOperationsMember2020-01-012020-06-30 0001123494us-gaap:SellingAndMarketingExpenseMemberus-gaap:SegmentContinuingOperationsMember2019-01-012019-06-30 0001123494us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:SegmentContinuingOperationsMember2020-04-012020-06-30 0001123494us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:SegmentContinuingOperationsMember2019-04-012019-06-30 0001123494us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:SegmentContinuingOperationsMember2020-01-012020-06-30 0001123494us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:SegmentContinuingOperationsMember2019-01-012019-06-30 0001123494us-gaap:ResearchAndDevelopmentExpenseMemberus-gaap:SegmentContinuingOperationsMember2020-04-012020-06-30 0001123494us-gaap:ResearchAndDevelopmentExpenseMemberus-gaap:SegmentContinuingOperationsMember2019-04-012019-06-30 0001123494us-gaap:ResearchAndDevelopmentExpenseMemberus-gaap:SegmentContinuingOperationsMember2020-01-012020-06-30 0001123494us-gaap:ResearchAndDevelopmentExpenseMemberus-gaap:SegmentContinuingOperationsMember2019-01-012019-06-30 0001123494hbio:BlackScholesOptionPricingModelMember2020-04-012020-06-30 0001123494hbio:MarketConditionRestrictedStockUnitsMember2019-01-012019-06-30 0001123494hbio:MontecarloValuationSimulationMember2020-01-012020-06-30 0001123494hbio:TermLoanMember2020-06-30 0001123494hbio:TermLoanMember2019-12-31 0001123494us-gaap:LineOfCreditMember2020-06-30 0001123494us-gaap:LineOfCreditMember2019-12-31 0001123494hbio:SeniorSecuredCreditFacilityMemberhbio:TermLoanMember2018-01-31 0001123494us-gaap:RevolvingCreditFacilityMemberhbio:SeniorSecuredCreditFacilityMember2018-01-31 0001123494us-gaap:RevolvingCreditFacilityMemberhbio:SeniorSecuredCreditFacilityMember2020-06-30 0001123494hbio:SeniorSecuredCreditFacilityMembersrt:MaximumMembersrt:ScenarioForecastMember2020-09-30 0001123494hbio:SeniorSecuredCreditFacilityMemberhbio:TermLoanMember2020-04-012020-06-30 0001123494hbio:TermLoanMember2020-06-30 0001123494hbio:PaycheckProtectionProgramCaresActMember2020-04-182020-04-18 0001123494hbio:PaycheckProtectionProgramCaresActMember2020-05-042020-05-04 0001123494hbio:PNCBankMemberus-gaap:InterestRateSwapMember2018-01-31 0001123494us-gaap:InterestRateSwapMemberus-gaap:LondonInterbankOfferedRateLIBORMember2018-01-31 0001123494us-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2020-06-30 0001123494us-gaap:OtherAssetsMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2019-12-31 0001123494us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2020-04-012020-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2019-04-012019-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2020-01-012020-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2019-01-012019-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2020-04-012020-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2019-04-012019-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2020-01-012020-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:InterestExpenseMember2019-01-012019-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2020-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2020-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-31 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-31 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2019-12-31 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2019-12-31 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMembercountry:US2020-04-012020-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMembercountry:GB2020-04-012020-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMembercountry:DE2020-04-012020-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMemberhbio:RestOfTheWorldMember2020-04-012020-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMember2020-04-012020-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMembercountry:US2020-04-012020-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMembercountry:GB2020-04-012020-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMembercountry:DE2020-04-012020-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMemberhbio:RestOfTheWorldMember2020-04-012020-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMember2020-04-012020-06-30 0001123494country:US2020-04-012020-06-30 0001123494country:GB2020-04-012020-06-30 0001123494country:DE2020-04-012020-06-30 0001123494hbio:RestOfTheWorldMember2020-04-012020-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMembercountry:US2019-04-012019-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMembercountry:GB2019-04-012019-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMembercountry:DE2019-04-012019-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMemberhbio:RestOfTheWorldMember2019-04-012019-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMember2019-04-012019-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMembercountry:US2019-04-012019-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMembercountry:GB2019-04-012019-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMembercountry:DE2019-04-012019-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMemberhbio:RestOfTheWorldMember2019-04-012019-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMember2019-04-012019-06-30 0001123494country:US2019-04-012019-06-30 0001123494country:GB2019-04-012019-06-30 0001123494country:DE2019-04-012019-06-30 0001123494hbio:RestOfTheWorldMember2019-04-012019-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMembercountry:US2020-01-012020-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMembercountry:GB2020-01-012020-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMembercountry:DE2020-01-012020-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMemberhbio:RestOfTheWorldMember2020-01-012020-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMember2020-01-012020-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMembercountry:US2020-01-012020-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMembercountry:GB2020-01-012020-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMembercountry:DE2020-01-012020-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMemberhbio:RestOfTheWorldMember2020-01-012020-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMember2020-01-012020-06-30 0001123494country:US2020-01-012020-06-30 0001123494country:GB2020-01-012020-06-30 0001123494country:DE2020-01-012020-06-30 0001123494hbio:RestOfTheWorldMember2020-01-012020-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMembercountry:US2019-01-012019-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMembercountry:GB2019-01-012019-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMembercountry:DE2019-01-012019-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMemberhbio:RestOfTheWorldMember2019-01-012019-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMember2019-01-012019-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMembercountry:US2019-01-012019-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMembercountry:GB2019-01-012019-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMembercountry:DE2019-01-012019-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMemberhbio:RestOfTheWorldMember2019-01-012019-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMember2019-01-012019-06-30 0001123494country:US2019-01-012019-06-30 0001123494country:GB2019-01-012019-06-30 0001123494country:DE2019-01-012019-06-30 0001123494hbio:RestOfTheWorldMember2019-01-012019-06-30 0001123494us-gaap:ServiceMember2020-03-31 0001123494hbio:CustomerAdvancesMember2020-03-31 0001123494us-gaap:ServiceMember2020-04-012020-06-30 0001123494hbio:CustomerAdvancesMember2020-04-012020-06-30 0001123494us-gaap:ServiceMember2020-06-30 0001123494hbio:CustomerAdvancesMember2020-06-30 0001123494us-gaap:ServiceMember2019-03-31 0001123494hbio:CustomerAdvancesMember2019-03-31 0001123494us-gaap:ServiceMember2019-04-012019-06-30 0001123494hbio:CustomerAdvancesMember2019-04-012019-06-30 0001123494us-gaap:ServiceMember2019-06-30 0001123494hbio:CustomerAdvancesMember2019-06-30 0001123494us-gaap:ServiceMember2019-12-31 0001123494hbio:CustomerAdvancesMember2019-12-31 0001123494us-gaap:ServiceMember2020-01-012020-06-30 0001123494hbio:CustomerAdvancesMember2020-01-012020-06-30 0001123494us-gaap:ServiceMember2018-12-31 0001123494hbio:CustomerAdvancesMember2018-12-31 0001123494us-gaap:ServiceMember2019-01-012019-06-30 0001123494hbio:CustomerAdvancesMember2019-01-012019-06-30 0001123494hbio:BlackScholesOptionPricingModelMember2020-01-012020-06-30
 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

  

FORM 10-Q

 

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended June 30, 2020

 

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from               to              

 

Commission file number 001-33957

 

HARVARD BIOSCIENCE, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware

04-3306140

(State or other jurisdiction of

(I.R.S. Employer

Incorporation or organization)

Identification No.)

 

84 October Hill Road, Holliston, Massachusetts 01746

(Address of Principal Executive Offices, including zip code)

 

(508) 893-8999

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 par value

HBIO

The Nasdaq Global Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐Accelerated filer
Non-accelerated filer ☐Smaller reporting company
 Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes      No ☒

 

Securities registered pursuant to Section 12(b) of the Act:

 

As of July 31, 2020, there were 38,942,683 shares of the registrant’s common stock issued and outstanding.

 

1

 

 

HARVARD BIOSCIENCE, INC.

 

 

 

FORM 10-Q

 

 

 

INDEX

 

 

   

Page

     
     

PART I - FINANCIAL INFORMATION

     

Item 1.

Financial Statements

     
 

Consolidated Balance Sheets as of June 30, 2020 and December 31, 2019 (unaudited)

3

     
 

Consolidated Statements of Operations and Comprehensive Loss for the Three and Six Months Ended June 30, 2020 and 2019 (unaudited)

4

     
 

Consolidated Statements of Stockholders' Equity for the Three and Six Months Ended June 30, 2020 and 2019 (unaudited)

5

     
 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2020 and 2019 (unaudited)

6

     
 

Notes to Unaudited Consolidated Financial Statements

7

     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

20

     

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

26

     

Item 4.

Controls and Procedures

27

     

PART II - OTHER INFORMATION

     

Item 1.

Legal Proceedings

28

     

Item 1A.

Risk Factors

28

     
Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

28

     

Item 3.

Default Upon Senior Securities

28

     

Item 4.

Mine Safety Disclosures

28

     

Item 5.

Other Information

28

     

Item 6.

Exhibits

28

     

SIGNATURES

29

 

 

 

 

2

Table of Contents

 

PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements.

 

 

HARVARD BIOSCIENCE, INC.

CONSOLIDATED BALANCE SHEETS 

(Unaudited, in thousands, except share and per share data) 

 

 

  

June 30,

  

December 31,

 
  

2020

  

2019

 

Assets

        
Current assets:        

Cash and cash equivalents

 $2,629  $8,335 

Accounts receivable, net

  14,710   20,704 

Inventories

  23,181   22,061 

Other current assets

  3,582   2,472 

Total current assets

  44,102   53,572 
         

Property, plant and equipment, net

  4,222   4,776 

Operating lease right-of-use assets

  8,165   8,463 

Goodwill

  56,958   57,381 

Intangible assets, net

  35,495   38,405 

Other long-term assets

  1,743   2,273 

Total assets

 $150,685  $164,870 
         

Liabilities and Stockholders' Equity

        
Current liabilities:        

Current portion of long-term debt

 $2,807  $6,900 

Current portion of operating lease liabilities

  2,249   2,424 

Accounts payable

  6,596   5,339 

Deferred revenue

  3,652   3,949 

Accrued income taxes

  969   609 

Other current liabilities

  6,390   6,091 

Total current liabilities

  22,663   25,312 
         

Long-term debt

  40,921   46,917 

Deferred tax liability

  2,276   1,974 

Operating lease liabilities

  7,887   8,224 

Other long-term liabilities

  870   749 

Total liabilities

  74,617   83,176 
         

Commitments and contingencies - Note 15

          
         

Stockholders' equity:

        

Preferred stock, par value $0.01 per share, 5,000,000 shares authorized

  -   - 

Common stock, par value $0.01 per share, 80,000,000 shares authorized; 46,413,908 and 45,933,715 shares issued and 38,668,401 and 38,188,208 shares outstanding, respectively

  438   438 

Additional paid-in-capital

  230,675   229,189 

Accumulated deficit

  (130,673)  (124,576)

Accumulated other comprehensive loss

  (13,704)  (12,689)

Treasury stock at cost, 7,745,507 common shares

  (10,668)  (10,668)

Total stockholders' equity

  76,068   81,694 

Total liabilities and stockholders' equity

 $150,685  $164,870 

 

See accompanying notes to condensed consolidated financial statements.

 

3

Table of Contents

 

 

HARVARD BIOSCIENCE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited, in thousands, except share and per share data) 

 

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2020

   

2019

   

2020

   

2019

 
                                 

Revenues

  $ 23,308     $ 29,584     $ 47,079     $ 57,786  

Cost of revenues

    9,452       13,629       20,241       25,677  

Gross profit

    13,856       15,955       26,838       32,109  
                                 

Operating expenses:

                               

Sales and marketing expenses

    4,279       5,770       9,858       12,076  

General and administrative expenses

    5,670       4,809       12,429       10,612  

Research and development expenses

    1,897       2,771       4,387       5,506  

Amortization of intangible assets

    1,454       1,436       2,881       2,866  

Impairment charges

    -       941       -       941  

Total operating expenses

    13,300       15,727       29,555       32,001  
                                 

Operating income (loss)

    556       228       (2,717 )     108  
                                 

Other expense:

                               

Interest expense, net

    (1,233 )     (1,376 )     (2,532 )     (2,781 )

Other (income) expense, net

    (191 )     16       (80 )     (253 )

Total other expense

    (1,424 )     (1,360 )     (2,612 )     (3,034 )
                                 

Loss before income taxes

    (868 )     (1,132 )     (5,329 )     (2,926 )

Income tax expense (benefit)

    713       (885 )     768       (309 )

Net loss

  $ (1,581 )   $ (247 )   $ (6,097 )   $ (2,617 )
                                 

Loss per share:

                               

Basic loss per share

  $ (0.04 )   $ (0.01 )   $ (0.16 )   $ (0.07 )
                                 

Diluted loss per share

  $ (0.04 )   $ (0.01 )   $ (0.16 )   $ (0.07 )
                                 

Weighted-average common shares:

                               

Basic

    38,468       37,736       38,389       37,683  
                                 

Diluted

    38,468       37,736       38,389       37,683  
                                 

Comprehensive income (loss):

                               

Net loss

  $ (1,581 )   $ (247 )   $ (6,097 )   $ (2,617 )

Other comprehensive income/(loss):

                               

Foreign currency translation adjustments

    619       (195 )     (957 )     (191 )

Derivatives qualifying as hedges, net of tax:

                               

Loss on derivative instruments designated and qualifying as cash flow hedges

    (11 )     (298 )     (227 )     (494 )

Amounts reclassified from accumulated other comprehensive loss to net loss

    97       19       169       36  

Derivatives qualifying as hedges, net of tax

    86       (279 )     (58 )     (458 )

Other comprehensive income/(loss)

    705       (474 )     (1,015 )     (649 )

Comprehensive loss

  $ (876 )   $ (721 )   $ (7,112 )   $ (3,266 )

 

 

See accompanying notes to condensed consolidated financial statements.

 

4

Table of Contents

 

 

HARVARD BIOSCIENCE, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(Unaudited, in thousands)

 

Three Months Ended June 30, 2020

 

                Accumulated        
  

Number

      

Additional

      

Other

      

Total

 
  

of Shares

  

Common

  

Paid-in

  

Accumulated

  

Comprehensive

  

Treasury

  

Stockholders’

 
  

Issued

  

Stock

  

Capital

  

Deficit

  

Loss

  

Stock

  

Equity

 
                             

Balance at March 31, 2020

  46,121  $438  $229,740  $(129,092) $(14,409) $(10,668) $76,009 

Stock option exercises

  7   -   19   -   -   -   19 

Stock purchase plan

  64   -   167   -   -   -   167 

Vesting of restricted stock units

  246   -   -   -   -   -   - 

Shares withheld for taxes

  (24)  -   (20)  -   -   -   (20)

Stock compensation expense

  -   -   769   -   -   -   769 

Net loss

  -   -   -   (1,581)  -   -   (1,581)

Other comprehensive income

  -   -   -   -   705   -   705 

Balance at June 30, 2020

  46,414  $438  $230,675  $(130,673) $(13,704) $(10,668) $76,068 

 

Three Months Ended June 30, 2019

 

                                   

Accumulated

                 
   

Number

           

Additional

           

Other

           

Total

 
   

of Shares

   

Common

   

Paid-in

   

Accumulated

   

Comprehensive

   

Treasury

   

Stockholders’

 
   

Issued

   

Stock

   

Capital

   

Deficit

   

Loss

   

Stock

   

Equity

 

Balance at March 31, 2019

    45,433     $ 436     $ 226,547     $ (122,259 )   $ (13,707 )   $ (10,668 )   $ 80,349  

Stock option exercises

    -       -       -       -       -       -       -  

Stock purchase plan

    94       -       89       -       -       -       89  

Vesting of restricted stock units

    114       -       -       -       -       -       -  

Shares withheld for taxes

    (1 )     -       (2 )     -       -       -       (2 )

Stock compensation expense

    -       -       615       -       -       -       615  

Net loss

    -       -       -       (247 )     -       -       (247 )

Other comprehensive loss

    -       -       -       -       (474 )     -       (474 )

Balance at June 30, 2019

    45,640     $ 436     $ 227,249     $ (122,506 )   $ (14,181 )   $ (10,668 )   $ 80,330  

 

Six Months Ended June 30, 2020

 

                                   

Accumulated

                 
   

Number

           

Additional

           

Other

           

Total

 
   

of Shares

   

Common

   

Paid-in

   

Accumulated

   

Comprehensive

   

Treasury

   

Stockholders’

 
   

Issued

   

Stock

   

Capital

   

Deficit

   

Loss

   

Stock

   

Equity

 
                                                         

Balance at December 31, 2019

    45,934     $ 438     $ 229,189     $ (124,576 )   $ (12,689 )   $ (10,668 )   $ 81,694  

Stock option exercises

    7       -       19       -       -       -       19  

Stock purchase plan

    64       -       167       -       -       -       167  

Vesting of restricted stock units

    514       -       -       -       -       -       -  

Shares withheld for taxes

    (105 )     -       (262 )     -       -       -       (262 )

Stock compensation expense

    -       -       1,562       -       -       -       1,562  

Net loss

    -       -       -       (6,097 )           -       (6,097 )

Other comprehensive loss

    -       -       -             (1,015 )     -       (1,015 )

Balance at June 30, 2020

    46,414     $ 438     $ 230,675     $ (130,673 )   $ (13,704 )   $ (10,668 )   $ 76,068  

 

Six Months Ended June 30, 2019 

 

                                   

Accumulated

                 
   

Number

           

Additional

           

Other

           

Total

 
   

of Shares

   

Common

   

Paid-in

   

Accumulated

   

Comprehensive

   

Treasury

   

Stockholders’

 
   

Issued

   

Stock

   

Capital

   

Deficit

   

Loss

   

Stock

   

Equity

 

Balance at December 31, 2018

    45,124     $ 436     $ 226,377     $ (119,889 )   $ (13,532 )   $ (10,668 )   $ 82,724  

Stock option exercises

    3       -       -       -       -       -       -  

Stock purchase plan

    94       -       89       -       -       -       89  

Vesting of restricted stock units

    554       -             -       -       -       -  

Shares withheld for taxes

    (135 )     -       (423 )     -       -       -       (423 )

Stock compensation expense

    -       -       1,206       -       -       -       1,206  

Net loss

    -       -       -       (2,617 )     -       -       (2,617 )

Other comprehensive loss

    -       -       -       -       (649 )     -       (649 )

Balance at June 30, 2019

    45,640     $ 436     $ 227,249     $ (122,506 )   $ (14,181 )   $ (10,668 )   $ 80,330  

 

 

See accompanying notes to condensed consolidated financial statements.

 

5

Table of Contents

 

 

HARVARD BIOSCIENCE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited, in thousands)

 

 

 

   

Six Months Ended June 30,

 
   

2020

   

2019

 

Cash flows from operating activities:

               

Net Loss

  $ (6,097 )   $ (2,617 )

Adjustments to reconcile net loss to net cash provided by operating activities:

               

Depreciation

    982       972  

Impairment charges

    -       941  

Amortization of intangible assets

    2,881       2,866  

Amortization of deferred financing costs

    197       189  

Stock-based compensation expense

    1,562       1,206  

Provision for allowance for doubtful accounts

    4       368  

Other non-cash charges

    419       9  

Changes in operating assets and liabilities:

               

Accounts receivable

    5,855       2,681  

Inventories

    (1,374 )     (209 )

Other assets

    (601 )     150  

Accounts payable

    1,250       (1,382 )

Accrued income taxes

    343       (361 )

Other current liabilities

    332       (1,371 )

Deferred revenue

    (276 )     (288 )

Other long-term liabilities

    (233 )     (487 )

Net cash provided by operating activities

    5,244       2,667  
                 

Cash flows from investing activities:

               

Additions to property, plant and equipment

    (524 )     (423 )

Disposition

    -       1,020  

Other

    -       (9 )

Net cash (used in) provided by investing activities

    (524 )     588  
                 

Cash flows from financing activities:

               

Proceeds from issuance of debt

    6,115       2,300  

Repayments of debt

    (16,411 )     (8,503 )

Taxes paid for net share settlement of equity awards

    (75 )     (334 )

Net cash used in financing activities

    (10,371 )     (6,537 )
                 

Effect of exchange rate changes on cash

    (55 )     43  

Decrease in cash and cash equivalents

    (5,706 )     (3,239 )

Cash and cash equivalents at beginning of period

    8,335       8,173  

Cash and cash equivalents at end of period

  $ 2,629     $ 4,934  
                 

Supplemental disclosures of cash flow information:

               

Cash paid for interest

  $ 2,549     $ 2,861  

Cash paid for income taxes

  $ 98     $ 299  

 

See accompanying notes to condensed consolidated financial statements.

 

6

Table of Contents

 

HARVARD BIOSCIENCE, INC.

 

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

 
1.

Basis of Presentation, Risks and Uncertainties, and Summary of Significant Accounting Policies

 

Basis of Presentation

 

The unaudited consolidated financial statements of Harvard Bioscience, Inc. and its wholly-owned subsidiaries (collectively, Harvard Bioscience or the Company) as of June 30, 2020 and for the three and six months ended June 30, 2020 and 2019, have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations. The December 31, 2019 consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by U.S. GAAP. However, the Company believes that the disclosures are adequate to make the information presented not misleading. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, which was filed with the SEC on March 16, 2020.

 

In the opinion of management, all adjustments, which include normal recurring adjustments necessary to present a fair statement of financial position as of June 30, 2020, results of operations and comprehensive income (loss) for the three and six months ended June 30, 2020 and 2019 and cash flows for the six months ended June 30, 2020 and 2019, as applicable, have been made. The results of operations for the three and six months ended June 30, 2020 are not necessarily indicative of the operating results for the full fiscal year or any future periods.

 

Risks and Uncertainties 

 

On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic. The COVID-19 pandemic has had a negative impact on the Company’s operations to date and the future impacts of the pandemic and any resulting economic impact are largely unknown and rapidly evolving. Since the COVID-19 outbreak in the United States, Europe and elsewhere, many customers, particularly academic research institutions, have been unable to maintain laboratory work which has, and will continue to, negatively impact our sales. Additionally, to ensure business continuity while maintaining a safe environment for employees aligned with guidance from government and health organizations, the Company transitioned the majority of its workforce to work-from-home while implementing social distancing requirements and other measures in factories to allow manufacturing and other personnel essential to production to continue work within our facilities. Business travel was significantly reduced during this period. While the Company has maintained operations under these conditions, these measures represent disruptions which can impact productivity including sales and marketing activities. Accordingly, these conditions in addition to the overall impact on the global economy has negatively impacted our results of operations and cash flows.

 

As a result of these market and economic conditions, in accordance with the guidelines set forth in ASC 350 and ASC 360, the Company performed an analysis for potential interim impairment indicators of its intangible and other long-lived assets. As of June 30, 2020, the Company concluded there were no impairments of goodwill, other indefinite-lived intangibles, or long-lived assets that resulted from triggering events due to the COVID-19 pandemic.

 

Summary of Significant Accounting Policies

 

The accounting policies underlying the accompanying unaudited consolidated financial statements are those set forth in Note 2 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, which was filed with the SEC on March 16, 2020. There have been no material changes in the Company’s significant accounting policies during the three and six months ended June 30, 2020.

 

7

Table of Contents

 

 
2.

Recently Issued Accounting Pronouncements

 

Accounting Pronouncements to be Adopted

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses rather than incurred losses to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. The FASB issued several ASUs after ASU 2016-13 to clarify implementation guidance and to provide transition relief for certain entities. ASU 2016-13 is effective for the Company for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company is evaluating the impact of adopting ASU 2016-13 and related amendments will have on its consolidated financial position, results of operations and cash flows.

 

In August 2018, the FASB issued ASU No. 2018-14, Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans, which amends ASC 715 to add, remove and clarify disclosure requirements related to defined benefit pension and other postretirement plans. The ASU is effective for public entities for fiscal years beginning after December 15, 2020, with early adoption permitted. Management has not yet completed its assessment of the impact of the new standard on the Company’s Consolidated Financial Statements.

 

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which enhances and simplifies various aspects of the income tax accounting guidance related to intra-period tax allocation, interim period accounting for enacted changes in tax law, and the year-to-date loss limitation in interim period tax accounting. ASU 2019-12 also amends other aspects of the guidance to reduce complexity in certain areas. ASU 2019-12 will become effective for the Company on January 1, 2021. Early adoption is permitted. The Company is evaluating the impact of adopting this guidance to its financial statements and related disclosures.

 

 

3.

Accumulated Other Comprehensive Loss

 

Changes in each component of accumulated other comprehensive loss, net of tax, for the six months ended June 30, 2020 are as follows:

 

  

Foreign currency

  

Derivatives

         
  

translation

  

qualifying as

  

Defined benefit

     

(in thousands)

 

adjustments

  

hedges

  

pension plans

  

Total

 
                 

Balance at December 31, 2019

 $(13,173) $(603) $1,087  $(12,689)
                 

Other comprehensive (loss) income before reclassifications

  (957)  (227)  -   (1,184)

Amounts reclassified from AOCI into Income

  -   169   -   169 

Net other comprehensive (loss) income

  (957)  (58)  -   (1,015)
                 

Balance at June 30, 2020

 $(14,130) $(661) $1,087  $(13,704)

 

 

4.

Goodwill and Intangible Assets

 

 Goodwill

 

The change in the carrying amount of goodwill for the six months ended June 30, 2020 is as follows:

 

(in thousands)    

Balance at December 31, 2019

 $57,381 

Effect of change in currency translation

  (423)

Balance at June 30, 2020

 $56,958 

 

8

Table of Contents

 

Intangible Assets

 

       

June 30, 2020

  

December 31, 2019

 
       

(in thousands)

 

Amortizable intangible assets:

 

Weighted
Average Life*

 

Gross

  

Accumulated
Amortization

  

Net

  

Gross

  

Accumulated
Amortization

  

Net

 

Distribution agreements/customer relationships

  9.3 

Years

 $17,886  $(6,987) $10,899  $17,891  $(6,340) $11,551 

Existing technology

  5.7 

Years

  40,976   (21,277)  19,699   41,222   (19,698)  21,524 

Trade names

  5.9 

Years

  8,586   (3,924)  4,662   7,692   (3,497)  4,195 

Patents

  - 

Years

  205   (205)  -   218   (218)  - 

Total amortizable intangible assets

      $67,653  $(32,393) $35,260  $67,023  $(29,753) $37,270 

Indefinite-lived intangible assets:

               235           1,135 

Total intangible assets

              $35,495          $38,405 

 

* Weighted average life as of June 30, 2020.

 

Effective January 1, 2020, the Company determined that $0.9 million of tradenames previously classified as indefinite-lived should be classified as amortizing due to anticipated changes in worldwide marketing programs and estimated an economic life of 4 years for this intangible asset.

 

Intangible asset amortization expense was $1.5 million and $1.4 million for the three months ended June 30, 2020 and 2019, respectively. Intangible asset amortization expense was $2.9 million for each of the six months ended June 30, 2020 and 2019.

 

Estimated amortization expense of existing amortizable intangible assets for each of the five succeeding years and thereafter as of June 30, 2020 is as follows:

 

Year Ending December 31,

 

Amortization Expense

 

2020 (remainder of year)

 $2,844 

2021

  5,703 

2022

  5,672 

2023

  5,569 

2024

  5,267 

Thereafter

  10,205 

Total

 $35,260 

 

 

5.

Balance Sheet Information

 

The following tables provide details of selected balance sheet items as of the periods indicated:

 

Inventories

 

  

June 30, 2020

  

December 31, 2019

 
  

(in thousands)

 

Finished goods

 $5,749  $5,561 

Work in process

  3,929   3,153 

Raw materials

  13,503   13,347 

Total

 $23,181  $22,061 

 

 

9

Table of Contents

 

Other Current Liabilities:

 

  

June 30, 2020

  

December 31, 2019

 
  

(in thousands)

 

Compensation and payroll

 $2,924  $2,554 

Professional fees

  563   395 

Warranty costs

  193   252 

Customer related costs

  996   963 

Interest

  415   425 

Other

  1,299   1,502 

Total

 $6,390  $6,091 

 

 

6.

Restructuring and Other Exit Costs

 

On an ongoing basis, the Company reviews the global economy, the healthcare industry, and the markets in which it competes to identify operational efficiencies, enhance commercial capabilities and align its cost base and infrastructure with customer needs and its strategic plans.  In order to realize these opportunities, the Company undertakes restructuring-type activities from time-to-time to transform its business.

 

The following table summarizes the activity for restructuring liabilities as of June 30, 2020, substantially all of which relates to employee severance and other employee costs:

 

(in thousands)

 

Severance
Costs

   

Other

   

Total

 

Balance at December 31, 2019

  $ 364     $ 4     $ 368  

Restructuring charges

    834       40       874  

Adjustments

    (45 )     -       (45 )

Cash payments

    (569 )     (36 )     (605 )

Balance at March 31, 2020

  $ 584     $ 8     $ 592  

Restructuring charges

    562       186       748  

Non-cash portion

    -       (168 )     (168 )

Cash payments

    (531 )     (26 )     (557 )

Balance at June 30, 2020

  $ 615     $ -     $ 615  

 

As of June 30, 2020, the Company had a restructuring liability of $0.6 million which is payable within the next twelve months and has been included in other current liabilities in the consolidated balance sheet.

 

 
7. Related Party Transactions

 

In connection with the 2014 acquisitions of Multi Channel Systems MCS GmbH (MCS) and Triangle BioSystems, Inc.(TBSI), the Company entered into facility lease agreements with the former principal owners of these companies and both became employees of the Company. The TBSI agreement expired on September 30, 2019, and the MCS agreement expires on December 31, 2024. Pursuant to these lease agreements, the Company made rent payments of approximately $0.1 million and $0.2 million for the three and six months ended June 30, 2020, and $0.1 million and $0.2 million for the three and six months ended June 30, 2019, respectively.

 

 

 
8.Leases

 

The Company has noncancelable operating leases for office, manufacturing facilities, warehouse space, automobiles and equipment expiring at various dates through 2024 and thereafter.

 

10

Table of Contents

 

The components of lease expense for the three and six months ended June 30, 2020 and 2019 are as follows:

 

  

Three Months Ended

  

Six Months Ended

 
  

June 30, 2020

  

June 30, 2019

  

June 30, 2020

  

June 30, 2019

 
  

(in thousands)

  

(in thousands)

 

Operating lease cost

 $544  $515  $1,079  $1,038 

Short term lease cost

  43   51   85   127 

Sublease income

  (25)  (103)  (132)  (205)

Total lease cost

 $562  $463  $1,032  $960 

 

Supplemental cash flow information related to the Company's operating leases was as follows:

 

  

Six Months Ended

 
  

June 30, 2020

  

June 30, 2019

 
  

(in thousands)

 

Cash paid for amounts included in the measurement of lease liabilities

 $1,381  $1,367 

Right of use assets obtained in exchange for lease obligations operating leases

  387   - 

 

Supplemental balance sheet information related to the Company's operating leases was as follows:

 

  

June 30, 2020

  

December 31, 2019

 
  

(in thousands)

 

Operating lease right-of use assets

 $8,165  $8,463 
         

Current portion, operating lease liabilities

 $2,249  $2,424 

Operating lease liabilities, long term

  7,887   8,224 

Total operating lease liabilities

 $10,136  $10,648 
         

Weighted average remaining lease term (years)

 

7.7

  

8.1

 

Weighted average discount rate

  9.2%  9.2%

 

Future minimum lease payments for operating leases, with initial or remaining terms in excess of one year at June 30, 2020, are as follows:

 

  

Operating

 
  

Leases

 
  

(in thousands)

 

2021

 $2,241 

2022

  1,988 

2023

  1,929 

2024

  1,923 

2025

  1,244 

Thereafter

  5,314 

Total lease payments

  14,639 

Less interest

  (4,503)

Total operating lease liabilities

 $10,136 

 

 

9.

   Capital Stock and Stock-Based Compensation

 

Fourth Amended and Restated 2000 Stock Option and Incentive Plan

 

On June 11, 2020, the stockholders of the Company approved the Fourth Amended and Restated 2000 Stock Option and Incentive Plan (the Fourth A&R Plan), which plan authorizes the grant of stock options and stock-based awards to officers, employees, non-employee directors and other key persons of the Company and its subsidiaries. The Fourth A&R Plan modified the Company’s Third Amended and Restated 2000 Stock Option and Incentive Plan to, among other things, increase the aggregate number of shares authorized for issuance by 3,700,000 shares to 24,608,929 and reduce the fungible share ratio for deferred stock awards from 1.79 to 1.49. As of June 30, 2020, there were up to 3,264,267 shares available for issuance under the Fourth A&R Plan.

 

11

Table of Contents

 

Stock-Based Payment Awards

 

Stock option and restricted stock unit activity for the six months ended June 30, 2020 were as follows:

 

  

Stock Options

  

Restricted Stock Units

  

Market Condition RSU's

 
      

Weighted

          Market     
  

Stock

  

Average

  

Restricted

      

Condition

     
  

Options

  

Exercise

  

Stock Units

  

Grant Date

  

RSU's

  

Grant Date

 
  

Outstanding

  

Price

  

Outstanding

  

Fair Value

  

Outstanding

   Fair Value  
                         

Balance at December 31, 2019

  2,266,122  $3.93   1,590,450  $2.27   529,491  $1.67 

Granted

  894,154   2.61   994,513   2.73   332,622   2.98 

Exercised

  (7,359)  2.56   -   -   -   - 

Expired

  (15,819)  2.59   -   -   -   - 

Vested (RSUs)

  -   -   (513,779)  2.59   -   - 

Cancelled / forfeited

  (233,080)  3.55   (70,313)  3.24   (39,286)  3.03 

Balance at June 30, 2020

  2,904,018  $3.56   2,000,871  $2.38   822,827  $2.13 

 

As of June 30, 2020, the total compensation costs related to unvested awards not yet recognized is $6.5 million and the weighted average period over which it is expected to be recognized is approximately 2.5 years.

 

Valuation and Expense Information under Stock-Based-Payment Accounting

 

Stock-based compensation expense for the three and six months ended June 30, 2020 and 2019 was allocated as follows:

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 
  

(in thousands)

  

(in thousands)

 

Cost of revenues

 $14  $8  $24  $21 

Sales and marketing expenses

  62   36   113   29 

General and administrative expenses

  645   529   1,341   1,080 

Research and development expenses

  48   42   84   76 

Total stock-based compensation expenses

 $769  $615  $1,562  $1,206 

 

The Company did not capitalize any stock-based compensation.

 

The weighted-average estimated fair value per share of stock options granted during the six months ended June 30, 2020 and six months ended June 30, 2019 was $1.21 and $0.97, respectively. The weighted average estimated fair value per share of stock options granted during the six months ended June 30, 2020 and June 30, 2019 was $1.21 and $1.56, respectively.

 

The following assumptions were used to estimate the fair value of the options granted during the six months ended June 30, 2020:

 

Volatility

58.5

%

Risk-free interest rate

0.3

%

Expected holding period (in years)

4.4 years

Dividend Yield

-

%

 

The weighted average fair value of the 2020 Market Condition RSUs that were granted during the six months ended June 30, 2020 was $2.98. The weighted average fair value of the 2019 Market Condition RSUs that were granted during the six months ended June 30, 2019 was $4.16.

 

12

Table of Contents

 

The following assumptions were used to estimate the fair value, using a Monte-Carlo valuation simulation, of the Market Condition RSUs granted during the six months ended June 30, 2020:

 

Volatility

  80.6

%

Risk-free interest rate

  0.2

%

Correlation coefficient

  0.3 

Dividend yield

  -

%

 

Earnings (Loss) Per Share

 

Basic earnings (loss) per share is calculated by dividing net income (loss) by the number of weighted average common shares outstanding during the period. The calculation of diluted earnings per share assumes conversion of stock options, restricted stock units and Market Condition RSUs into common stock using the treasury method. The weighted average number of shares used to compute basic and diluted earnings per share consists of the following:

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2020

  

2019

  

2020